Cash-on-Cash Return Calculator

Estimate annual cash flow, debt service, and cash-on-cash return on invested capital

Category

Real Estate

Estimated time

2 min

Cash-on-Cash Inputs

Estimate annual cash flow after debt service and calculate cash-on-cash return from your invested cash.

Acquisition price used to derive down payment and loan amount.
$
Percent of purchase price paid in cash at closing.
%
One-time acquisition costs paid at closing.
$
Upfront repair or renovation budget required before or just after leasing.
$
Annual loan interest rate used to estimate monthly payment and debt service.
%
Loan repayment length in years used for debt service calculations.
years
Scheduled annual rent before vacancy adjustments.
$
Percentage of annual rent expected to be lost due to vacancy or non-payment.
%
Recurring annual operating costs, excluding debt payments.
$

Formula Legend

Formula used

Cash Invested = Down Payment + Closing Costs + Rehab; Annual Cash Flow = NOI - Annual Debt Service; Cash-on-Cash = Annual Cash Flow / Cash Invested x 100

Cash Invested
total cash put into the deal at acquisition
NOI
effective annual rent minus operating expenses
Annual Debt Service
total yearly principal and interest payments
Annual Cash Flow
NOI remaining after debt service
Cash-on-Cash
annual cash flow as a percentage of cash invested

Financing assumptions are simplified and do not include lender fees or escrow.

How Cash-on-Cash Return Is Calculated

Cash-on-cash return measures annual pre-tax cash flow relative to your initial cash investment in the property.

  • Cash invested includes down payment, closing costs, and initial rehab.
  • Annual debt service is calculated from loan amount, interest rate, and loan term.
  • NOI is effective rent minus operating expenses.
  • Annual cash flow before taxes equals NOI minus annual debt service.

Examples

Conventional financing scenario

Inputs: $420,000 purchase, 25% down, 6.9% rate, 30-year term, $40,800 rent, 5% vacancy, $12,000 expenses

Result: Positive cash-on-cash return with moderate leverage

Leverage can raise returns, but debt service can quickly compress cash flow.

Higher repair budget

Inputs: $360,000 purchase, 20% down, $18,000 rehab, same rent profile

Result: Lower cash-on-cash due to larger initial cash invested

Heavy upfront rehab lowers first-year cash return even if NOI is unchanged.

Lower interest rate refinance view

Inputs: Same property cash flow but lower debt service from reduced rate

Result: Cash-on-cash return increases as annual debt service falls

Financing terms are one of the strongest drivers of leveraged cash returns.

FAQ

Is cash-on-cash the same as cap rate?

No. Cap rate ignores financing. Cash-on-cash includes financing and focuses on return on your actual cash invested.

Does this include taxes or depreciation benefits?

No. This version is pre-tax and does not include tax treatment, depreciation, or credits.

What if there is no loan?

Annual debt service becomes zero, and cash-on-cash is based only on property cash flow versus cash invested.

Should reserves be part of cash invested?

Many investors include initial reserves in cash invested for a more conservative return estimate.

Related Calculators

View all in Real Estate