Category
Real Estate
Estimate annual cash flow, debt service, and cash-on-cash return on invested capital
Category
Real Estate
Estimated time
2 min
Estimate annual cash flow after debt service and calculate cash-on-cash return from your invested cash.
Formula used
Cash Invested = Down Payment + Closing Costs + Rehab; Annual Cash Flow = NOI - Annual Debt Service; Cash-on-Cash = Annual Cash Flow / Cash Invested x 100
Cash InvestedNOIAnnual Debt ServiceAnnual Cash FlowCash-on-CashFinancing assumptions are simplified and do not include lender fees or escrow.
Cash-on-cash return measures annual pre-tax cash flow relative to your initial cash investment in the property.
Inputs: $420,000 purchase, 25% down, 6.9% rate, 30-year term, $40,800 rent, 5% vacancy, $12,000 expenses
Result: Positive cash-on-cash return with moderate leverage
Leverage can raise returns, but debt service can quickly compress cash flow.
Inputs: $360,000 purchase, 20% down, $18,000 rehab, same rent profile
Result: Lower cash-on-cash due to larger initial cash invested
Heavy upfront rehab lowers first-year cash return even if NOI is unchanged.
Inputs: Same property cash flow but lower debt service from reduced rate
Result: Cash-on-cash return increases as annual debt service falls
Financing terms are one of the strongest drivers of leveraged cash returns.
No. Cap rate ignores financing. Cash-on-cash includes financing and focuses on return on your actual cash invested.
No. This version is pre-tax and does not include tax treatment, depreciation, or credits.
Annual debt service becomes zero, and cash-on-cash is based only on property cash flow versus cash invested.
Many investors include initial reserves in cash invested for a more conservative return estimate.
Estimate net operating income and capitalization rate for rental properties
Calculate gross yield, net yield, and gross rent multiplier for rental properties
Compare rental income versus expenses and estimate ROI over a selected analysis period